EXHIBIT 12 MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (Dollars in millions) Nine Months Ended Sept. 30, Year Year Year Year Year 1994 1993 1992 1991 1990 1989 EARNINGS -------- ------- ------- ------- ------- ------- Income Before Income Taxes, Minority Interest and Cumulative Effect of Accounting Changes $1,615 $2,002 $1,947 $1,877 $2,135 $2,099 Add: Interest on debt 63 50 76 97 98 98 Interest component of the ESOP benefit expense 29 41 42 44 45 -- Portion of rent under operating leases representative of the interest component 35 47 47 47 44 35 Less: Equity in undistributed income of 20-50% owned companies 2 -- (1) (6) 1 4 -------- ------- ------- ------- ------- ------- TOTAL EARNINGS AVAILABLE FOR FIXED CHARGES $1,740 $2,140 $2,113 $2,071 $2,321 $2,228 FIXED CHARGES Interest on debt 63 50 76 97 98 98 Interest component of the ESOP benefit expense 29 41 42 44 45 -- Portion of rent under operating leases representative of the interest component 35 47 47 47 44 35 ------- ------ ------ ------ ------ ------ TOTAL FIXED CHARGES $127 $138 $165 $188 $187 $133 RATIO OF EARNINGS TO FIXED CHARGES 13.70 15.51 12.81 11.02 12.42 16.75